|
Unit
|
Scopes
|
Existing
|
Nov’23
|
Dec’23
|
Jan’23
|
Feb’23
|
Mar’23
|
FY-23-24
|
FY 24-25
|
FY 25-26
|
FY 26-27
|
FY 27-28
|
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Distribution Cover Planning
|
|||||||||||||
State Launch
|
Actual
|
5
|
1
|
3
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
Branch Operational
|
Actual
|
10
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
6
|
Distrct Covered
|
Actual
|
199
|
2
|
6
|
12
|
24
|
40
|
55
|
55
|
100
|
139
|
159
|
199
|
Tehsils Covered
|
Actual
|
1553
|
2
|
24
|
48
|
72
|
96
|
120
|
120
|
777
|
932
|
1087
|
1242
|
CFA Onboard
|
Actual
|
46
|
2
|
4
|
6
|
8
|
10
|
10
|
40
|
40
|
40
|
40
|
40
|
SS Onboard
|
Actual
|
199
|
3
|
12
|
24
|
36
|
38
|
60
|
220
|
398
|
557
|
637
|
796
|
DB Onboard
|
Actual
|
1553
|
5
|
24
|
48
|
72
|
96
|
120
|
1100
|
1990
|
2786
|
3184
|
3980
|
|
|||||||||||||
Manpower Planning
|
21
|
31
|
44
|
64
|
89
|
112
|
112
|
152
|
215
|
310
|
457
|
||
Sales Force
|
Actual
|
|
7
|
12
|
20
|
35
|
55
|
70
|
70
|
100
|
150
|
230
|
360
|
Leadership Role
|
Actual
|
|
4
|
6
|
7
|
7
|
8
|
10
|
10
|
12
|
13
|
15
|
17
|
Support functions
|
Actual
|
|
10
|
13
|
17
|
22
|
26
|
32
|
32
|
40
|
52
|
65
|
80
|
|
|||||||||||||
Product Segments & SKUS
|
34
|
43
|
63
|
80
|
95
|
95
|
95
|
145
|
165
|
250
|
250
|
||
Food
|
Actual
|
|
5
|
5
|
10
|
10
|
10
|
10
|
10
|
20
|
30
|
60
|
60
|
Confectionaries
|
Actual
|
|
14
|
23
|
23
|
25
|
25
|
25
|
25
|
50
|
50
|
100
|
100
|
Beverages
|
Actual
|
|
-
|
|
|
5
|
10
|
10
|
10
|
10
|
15
|
20
|
20
|
Spices
|
Actual
|
|
15
|
15
|
20
|
20
|
20
|
20
|
20
|
30
|
30
|
30
|
30
|
Cosmetics
|
Actual
|
|
-
|
|
10
|
10
|
15
|
15
|
15
|
15
|
20
|
20
|
20
|
Harbals
|
Actual
|
|
-
|
|
|
10
|
15
|
15
|
15
|
15
|
20
|
20
|
20
|
|
|||||||||||||
Revenue in Values
|
Crore
|
|
0.07
|
0.56
|
0.89
|
1.01
|
1.39
|
1.58
|
5.50
|
62.69
|
87.76
|
100.30
|
125.37
|
Primary
|
Crore
|
|
0.07
|
0.56
|
0.89
|
1.01
|
1.39
|
1.58
|
5.50
|
62.69
|
87.76
|
100.30
|
125.37
|
2 Levels Secondary
|
Crore
|
|
-
|
0.36
|
0.58
|
0.72
|
0.96
|
1.44
|
4.06
|
59.70
|
83.58
|
95.52
|
119.40
|
Retailing Value
|
Crore
|
|
-
|
0.12
|
0.29
|
0.36
|
0.48
|
0.72
|
1.97
|
59.70
|
83.58
|
95.52
|
119.40
|